Sample Calculations
   
Home
Company Info
Programs
Corn Bids
Jobs
Contact Us

Wet Corn vs Storage

The following chart was developed to give a comparison of selling corn directly from the field through ALCC's wet corn program at 28% moisture and harvesting that same bushel at 19% and drying to 14%.

Price @ Harvest Dry Bushel Breakeven
  March April May
$   2.00 $   2.37 $   2.39 $   2.41
$   2.25 $   2.63 $   2.65 $   2.68
$   2.50 $   2.90 $   2.92 $   2.94
$   2.75 $   3.16 $   3.19 $   3.21
$   3.00 $   3.43 $   3.45 $   3.48

The shrinks used in the comparison were 1.7%/point in the wet corn program and 1.3%/point in the storage program.

Factors taken into consideration were:
Cost
Drying
Capital and/or repair
Conditioning
Freight Difference
Interest

$0.025 / point
$0.020 / bushel
$0.010 / bus/month
$0.026 / bushel
6% annual
Benefits
Long season varieties
Reduced field loss
Utilization of fall forage
Fall tillage operations

4%
2%
1%
1%

We understand the expenses vary within operations. If you would like to have your numbers input, stop by or call.

© Adams Land & Cattle Co., 2007